Margin of Safety Calculator
Calculate the margin of safety between a stock's intrinsic value and market price. As Benjamin Graham wrote: "The margin of safety is always dependent on the price paid."
Core Inputs
Your estimate of what the stock is actually worth
Graham recommended at least 30%. Adjust based on business quality.
Formula
MoS = (Intrinsic Value - Market Price) / Intrinsic Value × 100%
Margin of Safety
33.3%
Upside / Downside
+50.0%
Max Buy Price
$84.00
Meets your 30% required margin of safety. The current price provides adequate downside protection.
Scenario Analysis
Test your margin of safety across bull, base, and bear case valuations. Weighted average uses 25% bull, 50% base, 25% bear.
Weighted Avg MoS
32.6%
Weighted IV: $118.75
Weights: Bull 25% | Base 50% | Bear 25%. Adjust intrinsic values to reflect your confidence in each scenario.
How It Works
- 1Enter your estimated intrinsic value (from a DCF, EPV, Graham Formula, or other valuation method).
- 2Enter the current market price of the stock.
- 3Set your required margin of safety threshold (Graham recommended at least 30%).
- 4The calculator shows whether the stock meets your threshold and calculates the maximum buy price.
- 5Use Scenario Analysis to test bull, base, and bear case valuations against the current price.